Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Molalla at 3 Revilot Ct, Molalla, OR, 97038 offers $3,120/mo rent that, after a $2,031/mo payment, leaves $615/mo cash flow. Total monthly income is $3,120/mo, and annual cash flow is $7,383/yr on $137,573 cash. Return on cash invested measures 25.28% in year one, and rental yield stands at 9.02% at a $415,000 entry. Equity gained on principal adds $2,678/yr while 5% annual appreciation compounds into $114,657 by year five. Five-year ROI records 131.43% and total cumulative return in cash reaches $180,813. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,120/mo property income versus a $2,031/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1970
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97038, Molalla, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,347 (100%) |
| Owner Occupied HU | 4,570 (72.0%) |
| Renter Occupied HU | 1,563 (24.6%) |
| Vacant Housing Units | 214 ( 3.4%) |
| Median Home Value | $625,652 |
| Average Home Value | $708,097 |
Residential
5,995
Single Family
5,995
Multi-Family
0
Businesses
387
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Sarah Chapin • Equity Oregon Real Estate
Mls Name: RMLS (OR)
Mls ID: #490640803
