Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mansfield at 3 Kim Ct, Mansfield, TX, 76063 priced at $434,000 pairs $4,080/mo rent with $994/mo cash flow after a $2,124/mo payment. Total monthly income equals $4,080/mo, and annual cash flow comes to $11,928/yr on $143,871 invested. Return on cash invested is 28.2% in year one, and rental yield stands at 11.28% on a $434,000 basis. Equity gained on principal adds $2,801/yr, and 5% annual appreciation accumulates to $119,906 by year five. Five-year ROI measures 148.51% and total cumulative return in cash reaches $213,658. For financing, Ziffy Mortgage’s DSCR program evaluates $4,080/mo property income against a $2,124/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1987
10,105 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2025-03-25 | Listed for sale | $434,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-25 | $1713.07 | -50.96% | $426,830 | 4.96% |
| 2023-03-25 | $3493.11 | -2.29% | $406,652 | 27.60% |
| 2022-03-25 | $3574.83 | 1.76% | $318,699 | 3.16% |
Listed by: Tommy Dyer • Coldwell Banker Realty
Mls Name: NTREIS
Mls ID: #20878905
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
