Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Silver Spring at 3 Jaystone Ct, Silver Spring, MD, 20905 offers $3,698/mo rent that, after a $5,134/mo payment. Total monthly income is $3,698/mo. Return on cash invested measures 10.39% in year one, and rental yield stands at 4.23% at a $1,049,000 entry. Equity gained on principal adds $6,769/yr while 5% annual appreciation compounds into $289,819 by year five. Five-year ROI records 51.76% and total cumulative return in cash reaches $175,924. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,698/mo property income versus a $5,134/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1995
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20905, Silver Spring, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,438 (100%) |
| Owner Occupied HU | 4,790 (88.1%) |
| Renter Occupied HU | 525 ( 9.7%) |
| Vacant Housing Units | 123 ( 2.3%) |
| Median Home Value | $672,561 |
| Average Home Value | $734,707 |
Residential
5,777
Single Family
5,774
Multi-Family
3
Businesses
83
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ellen Lima • Realty Advantage of Maryland LLC
Mls Name: Bright MLS
Mls ID: #MDMC2203600
