








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Dover at 3 Audrey Pl, Dover, NJ, 07801 with 5% annual appreciation on a $549,900 basis while $4,199/mo rent supports operations. Total monthly income totals $4,199/mo and a $2,691/mo payment preserves $280/mo for cash returns. Annual cash flow comes to $3,359/yr on $180,917 deployed, and return on cash invested reaches 21.92% in year one. Equity gained on principal adds $3,548/yr, and five-year appreciation sums $151,927 alongside rental yield of 9.16%. Five-year ROI measures 114.81% and total cumulative return in cash totals $207,710.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,199/mo property income versus a $2,691/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1950
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07801, Dover, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,059 (100%) |
| Owner Occupied HU | 4,572 (50.5%) |
| Renter Occupied HU | 4,263 (47.1%) |
| Vacant Housing Units | 224 ( 2.5%) |
| Median Home Value | $400,436 |
| Average Home Value | $424,981 |
Residential
8,566
Single Family
7,892
Multi-Family
674
Businesses
664
Date | Event | Price |
|---|---|---|
| 2024-10-08 | Price change | $549,900 |
| 2024-09-09 | Price change | $559,900 |
| 2024-08-30 | Listed for sale | $615,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-17 | $7276.89 | 6.80% | $230,500 | N/A |
| 2022-10-17 | $6813.58 | 1.83% | $230,500 | N/A |
| 2021-10-17 | $6691.42 | 13.65% | $230,500 | 6.76% |



Listed by: Charles Walden • Christie's Int. Real Estate Group
Mls Name: GSMLS
Mls Provider:
Mls ID: #3921390
Disclaimer: The data relating to real estate for sale on this website comes in part from the IDX Program of Garden State Multiple Listing Service, L.L.C. Real estate listings held by other brokerage firms are marked as IDX Listing. Information deemed reliable but not guaranteed. Copyright 2024 Garden State Multiple Listing Service, L.L.C. All rights reserved. Notice: The dissemination of listings on this website does not constitute the consent required by N.J.A.C. 11:5.6.1 (n) for the advertisement of listings exclusively for sale by another broker. Any such consent must be obtained in writing from the listing broker.