3 Ambrose Way #3, Shirley, MA, 01464 | $891/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3 Ambrose Way #3, Shirley, MA, 01464 | $891/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1441 sft

9 Ambrose Way #9, Shirley, MA, 01464

2 Bed
2 Bath
1255 sft

6 Ambrose Way #3, Shirley, MA, 01464

3 Bed
1 Bath
1266 sft

27-29 Catacunemaug Rd, Shirley, MA, 01464

5 Bed
3 Bath
3056 sft

57 Highland St, Holden, MA, 01520

Nearby investment properties with comparable prices

3 Bed
1 Bath
1014 sft

18 Edgewood Dr, Holden, MA, 01520

3 Bed
2 Bath
1343 sft

6 Raleigh Rd, Worcester, MA, 01602

3 Bed
2 Bath
1260 sft

61 Malden St, Worcester, MA, 01606

2 Bed
2 Bath
1546 sft

15 Woods Ln #15, Lancaster, MA, 01523

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Shirley at 3 Ambrose Way #3, Shirley, MA, 01464 with 5% annual appreciation on a $429,900 basis while $3,600/mo rent supports operations. Total monthly income totals $3,600/mo and a $2,104/mo payment preserves $891/mo for cash returns. Annual cash flow comes to $10,687/yr on $142,512 deployed, and return on cash invested reaches 27.41% in year one. Equity gained on principal adds $2,774/yr, and five-year appreciation sums $118,773 alongside rental yield of 10.05%. Five-year ROI measures 143.2% and total cumulative return in cash totals $204,079.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,600/mo property income versus a $2,104/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Townhouse

Built in 2025

9 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to The Village at Shirley StationShirley's premier new construction community offering 48 two and three-bedroom thoughtfully designed townhomes, each with a full basement, energy-efficient construction, and much more! Youll love the tranquil neighborhood setting of this new community, which is just seconds from the MBTA commuter rail with service to Boston and Benjamin Hill Park, which offers seasonal swimming and outdoor recreation. These new homes feature many upscale premium finishes and options to customize your new home. Experience the perfect balance of suburban tranquility and urban accessibility at The Village at Shirley Station. Whether you are a first-time homebuyer, downsizing, or seeking a modern lifestyle, this community offers an exceptional opportunity to own a brand-new townhome in a desirable location at prices you wont find anywhere!

Neighborhood Data

Neighborhood data shown for ZIP Code: 01464, Shirley, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,707 (100%)
Owner Occupied HU	1,956 (72.3%)
Renter Occupied HU	632 (23.3%)
Vacant Housing Units	119 ( 4.4%)
Median Home Value	$533,333
Average Home Value	$622,294