Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Staten Island at 29A Clark Ln #A, Staten Island, NY, 10304 priced at $487,000 pairs $4,955/mo rent with $1,703/mo cash flow after a $2,384/mo payment. Total monthly income equals $4,955/mo, and annual cash flow comes to $20,430/yr on $161,441 invested. Return on cash invested is 32.56% in year one, and rental yield stands at 12.21% on a $487,000 basis. Equity gained on principal adds $3,143/yr, and 5% annual appreciation accumulates to $134,549 by year five. Five-year ROI measures 171.35% and total cumulative return in cash reaches $276,630. For financing, Ziffy Mortgage’s DSCR program evaluates $4,955/mo property income against a $2,384/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1990
1,600 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10304, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,193 (100%) |
| Owner Occupied HU | 7,309 (42.5%) |
| Renter Occupied HU | 8,780 (51.1%) |
| Vacant Housing Units | 1,104 ( 6.4%) |
| Median Home Value | $707,930 |
| Average Home Value | $824,191 |
Residential
14,695
Single Family
10,452
Multi-Family
4,243
Businesses
749
Date | Event | Price |
|---|---|---|
| 1998-01-14 | Sold | $94,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-13 | $4307.00 | N/A | $29,220 | 1.88% |
| 2023-05-13 | N/A | N/A | $28,680 | 16.30% |
| 2022-05-13 | N/A | N/A | $24,660 | 14.17% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
