Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,906/mo, and a $3,377/mo payment. Purchase price stands at $690,000, and rental yield measures 8.53% with $4,906/mo rent. Return on cash invested shows 20.06% in year one, and 5% annual appreciation builds toward $190,634 over five years. Five-year ROI reaches 104.83% and total cumulative return in cash records $237,968. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,906/mo property income covering a $3,377/mo payment rather than investor’s personal income.
Single Family
Built in 2024
8,032 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77441, Fulshear, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,108 (100%) |
| Owner Occupied HU | 11,017 (84.0%) |
| Renter Occupied HU | 1,238 ( 9.4%) |
| Vacant Housing Units | 853 ( 6.5%) |
| Median Home Value | $590,317 |
| Average Home Value | $618,723 |
Residential
11,368
Single Family
10,639
Multi-Family
729
Businesses
493
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Xiaoli Newell • Realm Real Estate Professionals - Katy
Mls Name: HAR
Mls ID: #83630609
