Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 2970 Moss Plain, San Antonio, TX, 78245 priced at $200,000 pairs $1,811/mo rent with $330/mo cash flow after a $979/mo payment. Total monthly income equals $1,811/mo, and annual cash flow comes to $3,956/yr on $66,300 invested. Return on cash invested is 25.88% in year one, and rental yield stands at 10.87% on a $200,000 basis. Equity gained on principal adds $1,291/yr, and 5% annual appreciation accumulates to $55,256 by year five. Five-year ROI measures 136.45% and total cumulative return in cash reaches $90,464. For financing, Ziffy Mortgage’s DSCR program evaluates $1,811/mo property income against a $979/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1993
4,835 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78245, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 39,528 (100%) |
| Owner Occupied HU | 25,155 (63.6%) |
| Renter Occupied HU | 11,034 (27.9%) |
| Vacant Housing Units | 3,339 ( 8.4%) |
| Median Home Value | $281,142 |
| Average Home Value | $294,350 |
Residential
37,810
Single Family
31,340
Multi-Family
6,470
Businesses
930
Date | Event | Price |
|---|---|---|
| 2024-10-24 | Price change | $200,000 |
| 2024-06-03 | Listed for sale | $210,000 |
| 2024-05-28 | Contingent | $210,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $221,870 | 1.56% |
| 2023-12-27 | $4027.48 | 0.46% | $218,460 | 10.44% |
| 2022-12-27 | $4008.86 | 27.50% | $197,810 | 25.95% |
Listed by: Laura Hoff • Laura Hoff, Broker
Mls Name: SABOR
Mls Provider:
Mls ID: #1760553
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
