Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Eugene at 29681 Lusk Rd, Eugene, OR, 97405 generates $2,880/mo in rent and, after a $1,953/mo payment, leaves $471/mo in cash flow. Total monthly income is $2,880/mo, and annual cash flow is $5,658/yr on $132,269 invested. Return on cash invested sits at 24.19% in year one, and rental yield is 8.66% on a $399,000 entry. Equity gained on principal adds $2,575/yr, while 5% annual appreciation builds toward $110,236 over five years. Five-year ROI reaches 125.59% and total cumulative return in cash sums $166,118. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,880/mo property income rather than buyer’s personal income.
Manufactured
Built in 1975
12.06 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97405, Eugene, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,569 (100%) |
| Owner Occupied HU | 13,487 (65.6%) |
| Renter Occupied HU | 5,960 (29.0%) |
| Vacant Housing Units | 1,122 ( 5.5%) |
| Median Home Value | $610,753 |
| Average Home Value | $665,497 |
Residential
19,842
Single Family
18,654
Multi-Family
1,188
Businesses
1,023
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jenny Lupton • Hearthstone Real Estate
Mls Name: RMLS (OR)
Mls ID: #563438902
