Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Keyport at 296 Beachwood Way, Keyport, NJ, 07735 listed at $515,000 pairs $4,522/mo rent with a $2,521/mo payment to leave $851/mo cash flow. Total monthly income runs $4,522/mo, and annual cash flow reaches $10,210/yr on $169,435 cash to close. Return on cash invested measures 26.09% in year one, and rental yield registers 10.54% at a $515,000 basis. Equity gained on principal adds $3,323/yr, and annual property appreciation at 5% supports $142,285 by year five. Five-year ROI tracks 137.17% and total cumulative return in cash totals $232,417. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,522/mo property income relative to a $2,521/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1969
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07735, Keyport, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,810 (100%) |
| Owner Occupied HU | 5,319 (68.1%) |
| Renter Occupied HU | 2,111 (27.0%) |
| Vacant Housing Units | 380 ( 4.9%) |
| Median Home Value | $448,685 |
| Average Home Value | $493,582 |
Residential
7,714
Single Family
7,173
Multi-Family
541
Businesses
579
Date | Event | Price |
|---|---|---|
| 2024-12-26 | Price change | $515,000 |
| 2024-12-07 | Listed for sale | $535,000 |
| 2022-06-29 | Sold | $450,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-01-28 | $9643.12 | -3.12% | $511,300 | 11.37% |
| 2023-01-28 | $9953.30 | 36.38% | $459,100 | 55.94% |
| 2022-01-28 | $7298.17 | 0.31% | $294,400 | 10.43% |
Listed by: Sonia Teti • Weichert Realtors-Holmdel
Mls Name: MOMLS
Mls Provider:
Mls ID: #22434328
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
