Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,710/mo, and a $3,548/mo payment. Purchase price stands at $724,900, and rental yield measures 6.14% with $3,710/mo rent. Return on cash invested shows 12.79% in year one, and 5% annual appreciation builds toward $200,277 over five years. Five-year ROI reaches 65.86% and total cumulative return in cash records $157,077. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,710/mo property income covering a $3,548/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78015, Boerne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,411 (100%) |
| Owner Occupied HU | 7,676 (81.6%) |
| Renter Occupied HU | 1,127 (12.0%) |
| Vacant Housing Units | 608 ( 6.5%) |
| Median Home Value | $490,707 |
| Average Home Value | $543,528 |
Residential
9,005
Single Family
8,642
Multi-Family
363
Businesses
91
Date | Event | Price |
|---|---|---|
| 2024-06-28 | Sold | N/A |
| 2024-06-11 | Pending sale | $724,900 |
| 2024-04-17 | Listed for sale | $724,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-11 | $6075.15 | 632.04% | $590,650 | 642.96% |
| 2023-02-11 | $829.89 | 5.24% | $79,500 | 8.16% |
| 2022-02-11 | $788.54 | 30.55% | $73,500 | 4.11% |
Listed by: Dana Hatfield • Monticello Homes
Mls Name: Monticello Homes
Mls ID: #N/A
