Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Delray Beach at 2947 SW 22nd Circle #28a, Delray Beach, FL, 33445 earns $883/mo cash flow from $3,000/mo rent with a $1,561/mo payment. Total monthly income totals $3,000/mo, and annual cash flow totals $10,601/yr on $105,749 capital. ROI tracks 29.93% on current figures, and rental yield reads 11.29% at a $319,000 purchase. Equity gained on principal adds $2,058/yr, and 5% annual appreciation supports $88,134 over five years. Five-year ROI reaches 157.21% and total cumulative return in cash sums $166,249. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,000/mo property income instead of your personal income.
Townhouse
Built in 1981
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33445, Delray Beach, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,751 (100%) |
| Owner Occupied HU | 10,662 (56.9%) |
| Renter Occupied HU | 5,158 (27.5%) |
| Vacant Housing Units | 2,931 (15.6%) |
| Median Home Value | $478,837 |
| Average Home Value | $555,405 |
Residential
16,460
Single Family
12,659
Multi-Family
3,801
Businesses
839
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Emy Delmonaco • Marx Realty Group Inc
Mls Name: BeachesMLS
Mls ID: #RX-11116247
