








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Brooklyn at 2942 W 5th St APT 11S, Brooklyn, NY, 11224 listed at $289,000 pairs $4,614/mo rent with a $1,415/mo payment to leave $1,899/mo cash flow. Total monthly income runs $4,614/mo, and annual cash flow reaches $22,783/yr on $95,804 cash to close. Return on cash invested measures 43.69% in year one, and rental yield registers 19.16% at a $289,000 basis. Equity gained on principal adds $1,865/yr, and annual property appreciation at 5% supports $79,845 by year five. Five-year ROI tracks 234.6% and total cumulative return in cash totals $224,750. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,614/mo property income relative to a $1,415/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1964
N/A lot
$N/A/sqft
$785 monthly HOA
Neighborhood data shown for ZIP Code: 11224, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,119 (100%) |
| Owner Occupied HU | 5,815 (25.2%) |
| Renter Occupied HU | 15,544 (67.2%) |
| Vacant Housing Units | 1,760 ( 7.6%) |
| Median Home Value | $574,176 |
| Average Home Value | $741,108 |
Residential
20,351
Single Family
2,595
Multi-Family
17,756
Businesses
764
Date | Event | Price |
|---|---|---|
| 2024-07-22 | Price change | $289,000 |
| 2024-05-15 | Pending sale | $284,500 |
| 2024-03-25 | Price change | $284,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Faig Mikayilov - Licensed Associate Real Estate Broker • Remax Edge
Mls Name: StreetEasy
Mls ID: #1692244