Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brooklyn at 2928 West 5th UNIT 5N, Brooklyn, NY, 11224 earns $1,976/mo cash flow from $4,608/mo rent with a $1,463/mo payment. Total monthly income totals $4,608/mo, and annual cash flow totals $23,709/yr on $99,119 capital. ROI tracks 43.83% on current figures, and rental yield reads 18.49% at a $299,000 purchase. Equity gained on principal adds $1,929/yr, and 5% annual appreciation supports $82,608 over five years. Five-year ROI reaches 234.54% and total cumulative return in cash sums $232,474. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,608/mo property income instead of your personal income.
Condo
Built in 1964
N/A lot
$N/A/sqft
$636 monthly HOA
Neighborhood data shown for ZIP Code: 11224, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,119 (100%) |
| Owner Occupied HU | 5,815 (25.2%) |
| Renter Occupied HU | 15,544 (67.2%) |
| Vacant Housing Units | 1,760 ( 7.6%) |
| Median Home Value | $574,176 |
| Average Home Value | $741,108 |
Residential
20,351
Single Family
2,595
Multi-Family
17,756
Businesses
764
Date | Event | Price |
|---|---|---|
| 2023-04-24 | Listed for sale | $299,000 |
| 2022-05-05 | Sold | $275,000 |
| 2022-02-10 | Pending sale | $279,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2020-08-13 | N/A | N/A | N/A | N/A |
| 2019-08-13 | N/A | N/A | N/A | N/A |
| 2018-08-13 | $2660003.20 | N/A | $22,860,900 | -1.21% |
What's Special
None
Listed by: Robert A Manfredo • Cole Prime Realty
Mls Name: OneKey MLS
Mls Provider:
Mls ID: #3354753
Disclaimer: The data relating to real estate for sale or lease on this web site comes in part from OneKey MLS. Real estate listings held by brokerage firms other than Zillow, Inc are marked with the OneKey MLS logo or an abbreviated logo and detailed information about them includes the name of the listing broker. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2024 OneKey MLS. All rights reserved.
