Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Burlington at 2919 Watts Rd, Burlington, KY, 41005 earns $935/mo cash flow from $2,760/mo rent with a $1,468/mo payment. Total monthly income totals $2,760/mo, and annual cash flow totals $11,214/yr on $99,450 capital. ROI tracks 31.19% on current figures, and rental yield reads 11.04% at a $300,000 purchase. Equity gained on principal adds $1,936/yr, and 5% annual appreciation supports $82,884 over five years. Five-year ROI reaches 163.2% and total cumulative return in cash sums $162,300. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,760/mo property income instead of your personal income.
Single Family
Built in 1980
0.70 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 41005, Burlington, KY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,618 (100%) |
| Owner Occupied HU | 7,263 (75.5%) |
| Renter Occupied HU | 1,954 (20.3%) |
| Vacant Housing Units | 401 ( 4.2%) |
| Median Home Value | $282,376 |
| Average Home Value | $325,137 |
Residential
9,248
Single Family
8,080
Multi-Family
1,168
Businesses
392
Date | Event | Price |
|---|---|---|
| 2025-06-05 | Listed for sale | $300,000 |
| 2020-07-28 | Sold | $140,000 |
| 2005-10-04 | Sold | $207,200 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2020-06-07 | $2128.98 | N/A | $188,300 | 23.96% |
| 2019-06-07 | $2128.98 | 23.88% | $151,900 | N/A |
| 2018-06-07 | $1718.56 | 37.94% | $151,900 | N/A |
Listed by: Timothy Kidwell • Coldwell Banker Realty FM
Mls Name: NKMLS
Mls Provider:
Mls ID: #633193
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Internet Data Exchange Program of NKMLS. Real estate listings held by IDX Brokerage firms other than Zillow, Inc. are marked with the Internet Data Exchange logo or the Internet Data Exchange thumbnail logo and detailed information about them includes the name of the listing Brokers. Listing information is deemed reliable, but not guaranteed. Copyright 2025 Northern Kentucky Multiple Listing Service, Inc. All rights reserved.
