Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosenberg at 2919 Silverhorn Ln, Rosenberg, TX, 77471 listed at $299,900 pairs $2,849/mo rent with a $1,468/mo payment to leave $672/mo cash flow. Total monthly income runs $2,849/mo, and annual cash flow reaches $8,062/yr on $99,417 cash to close. Return on cash invested measures 28.02% in year one, and rental yield registers 11.4% at a $299,900 basis. Equity gained on principal adds $1,935/yr, and annual property appreciation at 5% supports $82,857 by year five. Five-year ROI tracks 147.73% and total cumulative return in cash totals $146,872. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,849/mo property income relative to a $1,468/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2021
6,599 sqft lot
$N/A/sqft
$533 annually HOA
Neighborhood data shown for ZIP Code: 77471, Rosenberg, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,066 (100%) |
| Owner Occupied HU | 10,494 (61.5%) |
| Renter Occupied HU | 5,617 (32.9%) |
| Vacant Housing Units | 955 ( 5.6%) |
| Median Home Value | $262,967 |
| Average Home Value | $283,893 |
Residential
15,803
Single Family
12,633
Multi-Family
3,170
Businesses
1,623
Date | Event | Price |
|---|---|---|
| 2025-04-13 | Listed for sale | $299,900 |
| 2021-12-17 | Listing removed | N/A |
| 2021-06-27 | Pending sale | $256,270 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-14 | $2685.77 | -18.43% | $241,885 | -12.85% |
| 2023-04-14 | $3292.68 | -13.36% | $277,563 | 10.00% |
| 2022-04-14 | $3800.28 | 1311.54% | $252,330 | 1582.20% |
Listed by: Arif Qadir • M&M Realty
Mls Name: HAR
Mls Provider:
Mls ID: #813149
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
