Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 2918 Skypark Dr, Houston, TX, 77082 generates $3,054/mo in rent and, after a $2,056/mo payment, leaves $42/mo in cash flow. Total monthly income is $3,054/mo, and annual cash flow is $504/yr on $139,230 invested. Return on cash invested sits at 20.27% in year one, and rental yield is 8.73% on a $420,000 entry. Equity gained on principal adds $2,710/yr, while 5% annual appreciation builds toward $116,038 over five years. Five-year ROI reaches 106.07% and total cumulative return in cash sums $147,679. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,054/mo property income rather than buyer’s personal income.
Single Family
Built in 1983
6,821 sqft lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 77082, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,510 (100%) |
| Owner Occupied HU | 8,364 (32.8%) |
| Renter Occupied HU | 15,382 (60.3%) |
| Vacant Housing Units | 1,764 ( 6.9%) |
| Median Home Value | $280,305 |
| Average Home Value | $429,694 |
Residential
24,073
Single Family
10,344
Multi-Family
13,729
Businesses
1,182
Date | Event | Price |
|---|---|---|
| 2025-04-03 | Listed for sale | $420,000 |
| 2023-12-04 | Listing removed | N/A |
| 2023-10-17 | Pending sale | $309,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-04 | $3543.15 | 4304.71% | $289,458 | -2.18% |
| 2023-04-04 | $80.44 | -3.12% | $295,908 | 11.88% |
| 2022-04-04 | $83.03 | N/A | $264,494 | 19.54% |
Listed by: Hai Huynh • Keller Williams Signature
Mls Name: HAR
Mls Provider:
Mls ID: #82405816
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
