Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lancaster at 2913 Monticello Ln, Lancaster, TX, 75134 offers a 15.71% rental yield on a $320,000 purchase with $4,189/mo rent. Total monthly income registers $4,189/mo, and a $1,566/mo payment leaves $1,686/mo available for distribution. Annual cash flow reaches $20,235/yr on $106,080 to close, and return on cash invested stands at 38.98% in year one. Equity gained on principal adds $2,065/yr while 5% annual appreciation supports $88,410 over five years. Portfolio math shows five-year ROI at 207.3% and total cumulative return in cash at $219,903. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,189/mo property income against a $1,566/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2002
7,361 sqft lot
$N/A/sqft
$55 quarterly HOA
Neighborhood data shown for ZIP Code: 75134, Lancaster, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,830 (100%) |
| Owner Occupied HU | 4,566 (58.3%) |
| Renter Occupied HU | 2,789 (35.6%) |
| Vacant Housing Units | 475 ( 6.1%) |
| Median Home Value | $275,768 |
| Average Home Value | $313,462 |
Residential
7,055
Single Family
6,308
Multi-Family
747
Businesses
266
Date | Event | Price |
|---|---|---|
| 2024-07-26 | Listed for sale | $320,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $7820.64 | 13.23% | $324,380 | 24.43% |
| 2022-08-14 | $6907.16 | 13.52% | $260,690 | 22.37% |
| 2021-08-14 | $6084.43 | 1.00% | $213,030 | 4.66% |
Listed by: Latasha Walker • United Real Estate
Mls Name: NTREIS
Mls ID: #20685574
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
