








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,399/mo, and a $4,038/mo payment. Purchase price stands at $825,000, and rental yield measures 3.49% with $2,399/mo rent. Return on cash invested shows 4.73% in year one, and 5% annual appreciation builds toward $227,932 over five years. Five-year ROI reaches 22.63% and total cumulative return in cash records $61,437. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,399/mo property income covering a $4,038/mo payment rather than investor’s personal income.
Single Family
Built in 1975
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78628, Georgetown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,063 (100%) |
| Owner Occupied HU | 17,834 (68.4%) |
| Renter Occupied HU | 5,988 (23.0%) |
| Vacant Housing Units | 2,241 ( 8.6%) |
| Median Home Value | $621,770 |
| Average Home Value | $685,602 |
Residential
21,819
Single Family
18,594
Multi-Family
3,225
Businesses
830
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Reese Phillips • Compass RE Texas, LLC
Mls Name: Unlock MLS
Mls ID: #8154243