Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Columbia at 2905 Windstone Trl, Columbia, TN, 38401 listed at $541,226 pairs $3,327/mo rent with a $2,649/mo payment to leave $87/mo cash flow. Total monthly income runs $3,327/mo, and annual cash flow reaches $1,046/yr on $178,063 cash to close. Return on cash invested measures 20.65% in year one, and rental yield registers 7.38% at a $541,226 basis. Equity gained on principal adds $3,492/yr, and annual property appreciation at 5% supports $149,531 by year five. Five-year ROI tracks 106.52% and total cumulative return in cash totals $189,675. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,327/mo property income relative to a $2,649/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 38401, Columbia, TN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,552 (100%) |
| Owner Occupied HU | 19,842 (64.9%) |
| Renter Occupied HU | 8,481 (27.8%) |
| Vacant Housing Units | 2,229 ( 7.3%) |
| Median Home Value | $383,591 |
| Average Home Value | $440,270 |
Residential
28,684
Single Family
26,673
Multi-Family
2,011
Businesses
1,855
Date | Event | Price |
|---|---|---|
| 2025-05-29 | Listed for sale | $541,226 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-30 | $2923.82 | N/A | $106,900 | N/A |
| 2023-05-30 | $2923.82 | 871.82% | $106,900 | 871.82% |
| 2022-05-30 | $300.86 | N/A | $11,000 | N/A |
Listed by: N/A • Richmond American Homes
Mls Name: Richmond Homes
Mls Provider:
Mls ID: #N/A
