2903 Williamsburg Ct, Woodbridge, VA, 22191 | $187/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2903 Williamsburg Ct, Woodbridge, VA, 22191 | $187/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1120 sft

511 Madison Ct, Stafford, VA, 22556

3 Bed
4 Bath
1960 sft

3071 Antrim Cir, Dumfries, VA, 22026

2 Bed
2 Bath
1545 sft

70 Aspen Hill Dr, Fredericksburg, VA, 22406

3 Bed
2 Bath
1086 sft

14 Snowbird Ln, Stafford, VA, 22554

Nearby investment properties with comparable prices

$ 405,000

ROI

Cash Flow/m

3 Bed
4 Bath
1960 sft

201 Mews Ct, Stafford, VA, 22556

3 Bed
3 Bath
1990 sft

17950 Milroy Dr, Dumfries, VA, 22026

3 Bed
2 Bath
1422 sft

590 Ramoth Church Rd, Fredericksburg, VA, 22406

3 Bed
4 Bath
1017 sft

501 Carnaby St #1, Stafford, VA, 22554

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Woodbridge at 2903 Williamsburg Ct, Woodbridge, VA, 22191 listed at $404,999 pairs $2,608/mo rent with a $1,982/mo payment to leave $187/mo cash flow. Total monthly income runs $2,608/mo, and annual cash flow reaches $2,247/yr on $134,257 cash to close. Return on cash invested measures 21.58% in year one, and rental yield registers 7.73% at a $404,999 basis. Equity gained on principal adds $2,613/yr, and annual property appreciation at 5% supports $111,894 by year five. Five-year ROI tracks 111.57% and total cumulative return in cash totals $149,785. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,608/mo property income relative to a $1,982/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 1966

1,441 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to Georgetown Village a commuter-convenient community near I-95, Route 1, VRE, shopping, dining, and parks. This well-maintained 3-bedroom, 2.5-bath brick-front townhome offers over 1,400 sq. ft. of finished living space across three levels. The main and upper levels feature beautiful and shiny hardwood flooring, while the kitchen and lower level offer large-format tile flooring. The main level includes bright living and dining areas and an updated kitchen with white cabinetry, stainless steel appliances, and direct access to the rear deck overlooking the fenced backyard. Upstairs are three comfortable bedrooms and a full bath. The walkout lower level expands the living space with a full bathroom, a large rec room, and an additional bonus room/den with window, door, and closetideal for a home office, guest space, or gym. The backyard includes a storage shed. Additional features: assigned parking + abundant visitor parking, public utilities, central A/C, and a low HOA. Move-in ready and conveniently locatedthis home offers comfort, flexibility, and value in a prime Woodbridge location.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22191, Woodbridge, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	26,248 (100%)
Owner Occupied HU	14,469 (55.1%)
Renter Occupied HU	10,876 (41.4%)
Vacant Housing Units	903 ( 3.4%)
Median Home Value	$476,309
Average Home Value	$547,997