Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Somerset at 29 Woodhill St #132, Somerset, NJ, 08873 earns from $3,240/mo rent with a $2,447/mo payment. Total monthly income totals $3,240/mo. ROI tracks 15.39% on current figures, and rental yield reads 7.78% at a $499,900 purchase. Equity gained on principal adds $3,226/yr, and 5% annual appreciation supports $138,113 over five years. Five-year ROI reaches 80.65% and total cumulative return in cash sums $133,656. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,240/mo property income instead of your personal income.
Townhouse
Built in 1996
N/A lot
$N/A/sqft
$300 monthly HOA
Neighborhood data shown for ZIP Code: 08873, Somerset, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,399 (100%) |
| Owner Occupied HU | 14,076 (62.8%) |
| Renter Occupied HU | 7,273 (32.5%) |
| Vacant Housing Units | 1,050 ( 4.7%) |
| Median Home Value | $507,032 |
| Average Home Value | $561,292 |
Residential
22,210
Single Family
20,350
Multi-Family
1,860
Businesses
1,471
Date | Event | Price |
|---|---|---|
| 2018-01-31 | Sold | $281,000 |
| 2017-10-10 | Listed for sale | $279,900 |
| 2005-11-02 | Sold | $334,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-17 | $7012.98 | 1.13% | $401,200 | 11.20% |
| 2023-06-17 | $6934.57 | 6.22% | $360,800 | 12.47% |
| 2022-06-17 | $6528.31 | N/A | $320,800 | 8.45% |
Listed by: Matthew Grinkevich • Re/Max Supreme
Mls Name: GSMLS
Mls Provider:
Mls ID: #3969661
Disclaimer: The data relating to real estate for sale on this website comes in part from the IDX Program of Garden State Multiple Listing Service, L.L.C. Real estate listings held by other brokerage firms are marked as IDX Listing. Information deemed reliable but not guaranteed. Copyright 2025 Garden State Multiple Listing Service, L.L.C. All rights reserved. Notice: The dissemination of listings on this website does not constitute the consent required by N.J.A.C. 11:5.6.1 (n) for the advertisement of listings exclusively for sale by another broker. Any such consent must be obtained in writing from the listing broker.
