Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in West Hartford at 287 Whiting Lane, West Hartford, CT, 06119 priced at $474,900 converts $3,360/mo rent into $134/mo cash flow after a $2,324/mo obligation. Total monthly income equals $3,360/mo, and annual cash flow totals $1,604/yr on $157,429 invested. Return on cash invested prints 20.93% in year one, and rental yield reads 8.49% against a $474,900 entry. Equity gained on principal adds $3,064/yr, while 5% annual appreciation compiles into $131,206 by year five. Five-year ROI reaches 109.1% and total cumulative return in cash sums $171,755. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,360/mo property income covering a $2,324/mo payment, not borrower’s personal income.
Single Family
Built in 1917
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 06119, W Hartford, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,704 (100%) |
| Owner Occupied HU | 3,503 (45.5%) |
| Renter Occupied HU | 3,656 (47.5%) |
| Vacant Housing Units | 545 ( 7.1%) |
| Median Home Value | $420,367 |
| Average Home Value | $444,353 |
Residential
7,216
Single Family
4,719
Multi-Family
2,497
Businesses
330
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Kevin J. Eagan • Berkshire Hathaway NE Prop.
Mls Name: Smart MLS
Mls ID: #24132533
