Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 2842 Halbert St, Fort Worth, TX, 76112 priced at $225,000 converts $2,152/mo rent into $502/mo cash flow after a $1,101/mo obligation. Total monthly income equals $2,152/mo, and annual cash flow totals $6,026/yr on $74,588 invested. Return on cash invested prints 27.99% in year one, and rental yield reads 11.48% against a $225,000 entry. Equity gained on principal adds $1,452/yr, while 5% annual appreciation compiles into $62,163 by year five. Five-year ROI reaches 147.7% and total cumulative return in cash sums $110,169. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,152/mo property income covering a $1,101/mo payment, not borrower’s personal income.
Single Family
Built in 1948
10,149 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76112, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,210 (100%) |
| Owner Occupied HU | 8,035 (44.1%) |
| Renter Occupied HU | 8,664 (47.6%) |
| Vacant Housing Units | 1,511 ( 8.3%) |
| Median Home Value | $268,312 |
| Average Home Value | $319,616 |
Residential
17,912
Single Family
12,782
Multi-Family
5,130
Businesses
898
Date | Event | Price |
|---|---|---|
| 2025-02-11 | Listed for sale | $225,000 |
| 2025-02-10 | Contingent | $225,000 |
| 2024-12-21 | Listed for sale | $225,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $4335.17 | 19.00% | $213,000 | 32.30% |
| 2023-02-13 | $3643.07 | -14.03% | $161,000 | -1.23% |
| 2022-02-13 | $4237.36 | 40.75% | $163,000 | 45.54% |
Listed by: Holly Torri • Torri Realty
Mls Name: NTREIS
Mls ID: #20800669
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
