2829 13th St NW #1, Washington, DC, 20009 | $590/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2829 13th St NW #1, Washington, DC, 20009 | $590/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1012 sft

1669 Columbia Rd NW #211, Washington, DC, 20009

2 Bed
1 Bath
700 sft

1440 Harvard St NW #5A, Washington, DC, 20009

2 Bed
1 Bath
1522 sft

2853 Ontario Rd NW #323, Washington, DC, 20009

2 Bed
1 Bath
620 sft

1440 Harvard St NW #1A, Washington, DC, 20009

Nearby investment properties with comparable prices

2 Bed
2 Bath
1125 sft

1312 Massachusetts Ave NW APT 801, Washington, DC, 20005

3 Bed
3 Bath
1678 sft

7720 Tremayne Pl APT 312, Mc Lean, VA, 22102

2 Bed
1 Bath
950 sft

2001 16th St NW APT 603, Washington, DC, 20009

2 Bed
2 Bath
1352 sft

6990 Falls Reach Dr APT 313, Falls Church, VA, 22043

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 2829 13th St NW #1, Washington, DC, 20009 uses $192,465 cash to close to unlock $7,084/yr annual cash flow and $590/mo monthly cash flow. Total monthly income runs $4,014/mo, and a $2,863/mo payment keeps the spread at $590/mo. Purchase price stands at $585,000, and rental yield measures 8.23% with $4,014/mo rent. Return on cash invested shows 23.74% in year one, and 5% annual appreciation builds toward $161,625 over five years. Five-year ROI reaches 122.92% and total cumulative return in cash records $236,574. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,014/mo property income covering a $2,863/mo payment rather than investor’s personal income.

Condo

Built in 1957

N/A lot

$N/A/sqft

No HOA

More details about the property

Completely renovated by ERB Properties in 2024, this spacious and stunning two-bedroom, two-bath condo offers 1,330 square feet of impeccably designed living space with wide-plank white oak floors throughout. The open-concept living area features a next-level chefs kitchen with Bertazzoni appliances, Calacatta Laza quartz countertops, and an oversized island. Tucked into the homes original turret is a bright, cozy dining nook. The living room is large enough for a sectional sofa. The primary suite includes a spa-inspired bath with designer tile, a walk-in closet outfitted with Elfa systems, and direct access to a private outdoor retreat finished with upgraded wood tiles. The second bedroom offers ideal flex space for a home office, gym, or guest room. With a Walk Score of 91, this is a walkers paradise just three blocks from the Columbia Heights Metro, Target, Giant, NYSC, Starbucks, dog parks, and community green spacesplus some of the citys best restaurants and bars, including Wonderland Ballroom, Thip Khao, Queens English, El Chucho, RedRocks, and The Coupe.