Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Caldwell at 2828 State Highway 36 S, Caldwell, TX, 77836 generates $3,589/mo in rent, after a $6,363/mo payment. Total monthly income is $3,589/mo. Return on cash invested sits at 4.26% in year one, and rental yield is 3.31% on a $1,300,000 entry. Equity gained on principal adds $8,389/yr, while 5% annual appreciation builds toward $359,166 over five years. Five-year ROI reaches 20.05% and total cumulative return in cash sums $84,459. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,589/mo property income rather than buyer’s personal income.
Single Family
Built in 1960
17.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77836, Caldwell, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,448 (100%) |
| Owner Occupied HU | 4,176 (64.8%) |
| Renter Occupied HU | 1,058 (16.4%) |
| Vacant Housing Units | 1,214 (18.8%) |
| Median Home Value | $229,911 |
| Average Home Value | $275,725 |
Residential
5,115
Single Family
5,083
Multi-Family
32
Businesses
466
Date | Event | Price |
|---|---|---|
| 2025-04-18 | Listed for sale | $1,300,000 |
| 2025-03-06 | Listing removed | $1,175,000 |
| 2024-09-10 | Listed for sale | $1,175,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-18 | $4985.66 | 30.54% | $567,629 | 3.54% |
| 2022-04-18 | $3819.21 | 6.58% | $548,211 | 33.04% |
| 2021-04-18 | $3583.26 | N/A | $412,055 | N/A |
Listed by: Hannah Garcia • Coldwell Banker Properties Unlimited
Mls Name: HAR
Mls Provider:
Mls ID: #22775311
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
