Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Manvel at 2826 Broad Reach Rd, Manvel, TX, 77578 generates $2,808/mo in rent, after a $2,178/mo payment. Total monthly income is $2,808/mo. Return on cash invested sits at 15.48% in year one, and rental yield is 7.57% on a $445,000 entry. Equity gained on principal adds $2,872/yr, while 5% annual appreciation builds toward $122,945 over five years. Five-year ROI reaches 80.86% and total cumulative return in cash sums $119,276. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,808/mo property income rather than buyer’s personal income.
Single Family
Built in 2021
8,389 sqft lot
$N/A/sqft
$1,182 annually HOA
Neighborhood data shown for ZIP Code: 77578, Manvel, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,693 (100%) |
| Owner Occupied HU | 9,657 (82.6%) |
| Renter Occupied HU | 1,463 (12.5%) |
| Vacant Housing Units | 573 ( 4.9%) |
| Median Home Value | $377,590 |
| Average Home Value | $400,715 |
Residential
11,430
Single Family
10,460
Multi-Family
970
Businesses
469
Date | Event | Price |
|---|---|---|
| 2024-12-09 | Listed for sale | $445,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $8464.63 | -8.07% | $430,000 | -3.93% |
| 2023-02-13 | $9207.86 | -7.90% | $447,579 | 10.00% |
| 2022-02-13 | $9997.56 | 717.44% | $406,890 | 596.01% |
Listed by: Martha McCumpsey • Keller Williams Memorial
Mls Name: HAR
Mls Provider:
Mls ID: #8825979
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
