








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Waynesboro at 2822 Jefferson Ln, Waynesboro, VA, 22980 generates $2,600/mo in rent and, after a $2,031/mo payment, leaves $119/mo in cash flow. Total monthly income is $2,600/mo, and annual cash flow is $1,433/yr on $137,573 invested. Return on cash invested sits at 20.95% in year one, and rental yield is 7.52% on a $415,000 entry. Equity gained on principal adds $2,678/yr, while 5% annual appreciation builds toward $114,657 over five years. Five-year ROI reaches 108.17% and total cumulative return in cash sums $148,809. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,600/mo property income rather than buyer’s personal income.
Single Family
Built in 1978
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22980, Waynesboro, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,431 (100%) |
| Owner Occupied HU | 9,698 (62.8%) |
| Renter Occupied HU | 4,765 (30.9%) |
| Vacant Housing Units | 968 ( 6.3%) |
| Median Home Value | $306,712 |
| Average Home Value | $338,653 |
Residential
15,143
Single Family
14,464
Multi-Family
679
Businesses
1,101
Date | Event | Price |
|---|---|---|
| 2025-04-04 | Listed for sale | $415,000 |
| 2024-11-03 | Listing removed | $408,900 |
| 2024-10-04 | Price change | $409,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-11 | $2450.91 | 12.02% | $318,300 | 30.93% |
| 2022-04-11 | $2187.90 | N/A | $243,100 | N/A |
| 2021-04-11 | $2187.90 | 2.75% | $243,100 | 2.75% |



Listed by: Hearthstone Realty Group Team • NEST REALTY GROUP STAUNTON
Mls Name: GASAOR
Mls Provider:
Mls ID: #662797
Disclaimer: Copyright Greater Augusta Association of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.