Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 2817 Wren Ave, Fort Worth, TX, 76133 with 5% annual appreciation on a $265,000 basis while $2,365/mo rent supports operations. Total monthly income totals $2,365/mo and a $1,297/mo payment preserves $481/mo for cash returns. Annual cash flow comes to $5,767/yr on $87,848 deployed, and return on cash invested reaches 26.47% in year one. Equity gained on principal adds $1,710/yr, and five-year appreciation sums $73,215 alongside rental yield of 10.71%. Five-year ROI measures 139.27% and total cumulative return in cash totals $122,343.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,365/mo property income versus a $1,297/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1961
9,365 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76133, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,225 (100%) |
| Owner Occupied HU | 11,543 (57.1%) |
| Renter Occupied HU | 7,862 (38.9%) |
| Vacant Housing Units | 820 ( 4.1%) |
| Median Home Value | $269,842 |
| Average Home Value | $289,873 |
Residential
19,433
Single Family
15,930
Multi-Family
3,503
Businesses
729
Date | Event | Price |
|---|---|---|
| 2024-12-05 | Price change | $265,000 |
| 2024-11-20 | Listed for sale | $275,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $3740.90 | 9.39% | $253,505 | 1.56% |
| 2023-12-27 | $3419.69 | -20.20% | $249,617 | 18.01% |
| 2022-12-27 | $4285.11 | 2.62% | $211,529 | 5.63% |
Listed by: Amber Wimberly • Keller Williams Lonestar DFW
Mls Name: NTREIS
Mls ID: #20778030
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
