Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Burleson at 2817 Brookhollow Dr, Burleson, TX, 76028 offers $2,506/mo rent that, after a $1,415/mo payment, leaves $450/mo cash flow. Total monthly income is $2,506/mo, and annual cash flow is $5,405/yr on $95,804 cash. Return on cash invested measures 25.55% in year one, and rental yield stands at 10.41% at a $289,000 entry. Equity gained on principal adds $1,865/yr while 5% annual appreciation compounds into $79,845 by year five. Five-year ROI records 134.33% and total cumulative return in cash reaches $128,690. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,506/mo property income versus a $1,415/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2008
0.56 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Date | Event | Price |
|---|---|---|
| 2025-04-11 | Price change | $289,000 |
| 2024-10-22 | Price change | $298,000 |
| 2024-09-03 | Price change | $309,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-01 | N/A | N/A | $283,587 | N/A |
| 2023-07-01 | $4465.06 | -8.81% | $283,587 | 4.11% |
| 2022-07-01 | $4896.42 | 42.83% | $272,387 | 44.61% |
Listed by: Edie Hanna • Hanna & Cook Realty, LLC
Mls Name: NTREIS
Mls ID: #20677842
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
