Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Schertz at 2816 MISTYWOOD LN, Schertz, TX, 78108 priced at $270,000 converts $2,171/mo rent into $218/mo cash flow after a $1,322/mo obligation. Total monthly income equals $2,171/mo, and annual cash flow totals $2,610/yr on $89,505 invested. Return on cash invested prints 22.83% in year one, and rental yield reads 9.65% against a $270,000 entry. Equity gained on principal adds $1,742/yr, while 5% annual appreciation compiles into $74,596 by year five. Five-year ROI reaches 119.87% and total cumulative return in cash sums $107,293. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,171/mo property income covering a $1,322/mo payment, not borrower’s personal income.
Single Family
Built in 2015
6,621 sqft lot
$N/A/sqft
$396 annually HOA
Neighborhood data shown for ZIP Code: 78108, Cibolo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,612 (100%) |
| Owner Occupied HU | 13,921 (79.0%) |
| Renter Occupied HU | 2,827 (16.1%) |
| Vacant Housing Units | 864 ( 4.9%) |
| Median Home Value | $350,025 |
| Average Home Value | $376,748 |
Residential
16,856
Single Family
16,330
Multi-Family
526
Businesses
533
Date | Event | Price |
|---|---|---|
| 2024-12-17 | Price change | $270,000 |
| 2024-12-03 | Price change | $280,000 |
| 2024-10-22 | Price change | $290,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $293,435 | -0.80% |
| 2023-12-27 | $4376.06 | -40.04% | $295,812 | -12.31% |
| 2022-12-27 | $7298.60 | 32.01% | $337,351 | 37.99% |
What's Special
Pull Down Stairs
Listed by: Emalie Lopez • Reliance Residential Realty - New Braunfels
Mls Name: SABOR
Mls Provider:
Mls ID: #1806624
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
