Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 2811 Knotty Oaks Trl, Houston, TX, 77045 offers $1,364/mo rent that, after a $857/mo payment, leaves $100/mo cash flow. Total monthly income is $1,364/mo, and annual cash flow is $1,203/yr on $58,013 cash. Return on cash invested measures 21.98% in year one, and rental yield stands at 9.35% at a $175,000 entry. Equity gained on principal adds $1,129/yr while 5% annual appreciation compounds into $48,349 by year five. Five-year ROI records 115.37% and total cumulative return in cash reaches $66,931. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,364/mo property income versus a $857/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1959
7,858 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77045, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,692 (100%) |
| Owner Occupied HU | 6,933 (59.3%) |
| Renter Occupied HU | 4,164 (35.6%) |
| Vacant Housing Units | 595 ( 5.1%) |
| Median Home Value | $169,660 |
| Average Home Value | $221,768 |
Residential
11,871
Single Family
9,529
Multi-Family
2,342
Businesses
965
Date | Event | Price |
|---|---|---|
| 2025-01-29 | Listed for sale | $175,000 |
| 2024-09-09 | Sold | N/A |
| 2024-05-07 | Price change | $219,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $3130.98 | 14.82% | $149,638 | 10.56% |
| 2023-02-12 | $2726.85 | 9.42% | $135,340 | 19.58% |
| 2022-02-12 | $2492.05 | N/A | $113,178 | 21.28% |
Listed by: Diana Nickell • Texas Palladium Properties
Mls Name: HAR
Mls Provider:
Mls ID: #32141317
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
