Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Katy at 28106 Firecrest Ct, Katy, TX, 77494 uses $157,463 cash to close to unlock $4,203/yr annual cash flow and $350/mo monthly cash flow. Total monthly income runs $3,799/mo, and a $2,325/mo payment keeps the spread at $350/mo. Purchase price stands at $475,000, and rental yield measures 9.6% with $3,799/mo rent. Return on cash invested shows 22.58% in year one, and 5% annual appreciation builds toward $131,234 over five years. Five-year ROI reaches 118.58% and total cumulative return in cash records $186,715. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,799/mo property income covering a $2,325/mo payment rather than investor’s personal income.
Single Family
Built in 2008
0.46 Acres lot
$N/A/sqft
$850 annually HOA
Neighborhood data shown for ZIP Code: 77494, Katy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 51,600 (100%) |
| Owner Occupied HU | 34,369 (66.6%) |
| Renter Occupied HU | 14,379 (27.9%) |
| Vacant Housing Units | 2,852 ( 5.5%) |
| Median Home Value | $489,545 |
| Average Home Value | $538,775 |
Residential
49,087
Single Family
38,473
Multi-Family
10,614
Businesses
2,819
Date | Event | Price |
|---|---|---|
| 2025-03-06 | Listed for sale | $475,000 |
| 2018-07-07 | Listing removed | $325,000 |
| 2018-04-04 | Listed for sale | $325,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-26 | $6413.33 | 10.56% | $517,662 | 10.00% |
| 2023-03-26 | $5800.90 | -12.17% | $470,602 | 10.00% |
| 2022-03-26 | $6604.54 | 4.37% | $427,820 | 10.00% |
What's Special
Radiant Attic Barrier
Listed by: Charlie Russo • RE/MAX Signature
Mls Name: HAR
Mls Provider:
Mls ID: #70426758
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
