








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Irving at 2807 Hidalgo St, Irving, TX, 75062 earns from $2,640/mo rent with a $3,744/mo payment. Total monthly income totals $2,640/mo. ROI tracks 5.41% on current figures, and rental yield reads 4.14% at a $765,000 purchase. Equity gained on principal adds $4,936/yr, and 5% annual appreciation supports $211,355 over five years. Five-year ROI reaches 26.75% and total cumulative return in cash sums $67,331. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,640/mo property income instead of your personal income.
Single Family
Built in 2000
7,971 sqft lot
$N/A/sqft
$3,275 annually HOA
Neighborhood data shown for ZIP Code: 75062, Irving, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,358 (100%) |
| Owner Occupied HU | 7,630 (44.0%) |
| Renter Occupied HU | 8,916 (51.4%) |
| Vacant Housing Units | 812 ( 4.7%) |
| Median Home Value | $290,436 |
| Average Home Value | $374,303 |
Residential
18,373
Single Family
10,301
Multi-Family
8,072
Businesses
1,890
Date | Event | Price |
|---|---|---|
| 2025-03-11 | Listed for sale | $765,000 |
| 2024-11-17 | Listing removed | $700,000 |
| 2024-09-30 | Listed for sale | $700,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-12 | $7779.95 | 97.38% | $693,280 | N/A |
| 2023-03-12 | $3941.60 | 5.08% | $693,280 | 29.87% |
| 2022-03-12 | $3751.20 | 5.40% | $533,810 | 21.38% |



Listed by: N/A • Nicole Andrews Group
Mls Name: NTREIS
Mls ID: #20849196
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.