








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Arlington at 2807 16th Rd S APT A, Arlington, VA, 22204 offers a 8.64% rental yield on a $399,900 purchase with $2,880/mo rent. Total monthly income registers $2,880/mo, and a $1,957/mo payment leaves $490/mo available for distribution. Annual cash flow reaches $5,877/yr on $132,567 to close, and return on cash invested stands at 24.34% in year one. Equity gained on principal adds $2,580/yr while 5% annual appreciation supports $110,485 over five years. Portfolio math shows five-year ROI at 126.34% and total cumulative return in cash at $167,480. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,880/mo property income against a $1,957/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 1947
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22204, Arlington, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,067 (100%) |
| Owner Occupied HU | 8,890 (36.9%) |
| Renter Occupied HU | 14,041 (58.3%) |
| Vacant Housing Units | 1,136 ( 4.7%) |
| Median Home Value | $765,775 |
| Average Home Value | $817,280 |
Residential
23,537
Single Family
8,604
Multi-Family
14,933
Businesses
782
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Alex Burrell-Hodges • Cottage Street Realty LLC
Mls Name: Bright MLS
Mls ID: #VAAR2064958