Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lorena at 2804 Teasdale Rd, Lorena, TX, 76655 uses $100,697 cash to close to unlock $6,236/yr annual cash flow and $520/mo monthly cash flow. Total monthly income runs $2,700/mo, and a $1,487/mo payment keeps the spread at $520/mo. Purchase price stands at $303,762, and rental yield measures 10.67% with $2,700/mo rent. Return on cash invested shows 26.1% in year one, and 5% annual appreciation builds toward $83,924 over five years. Five-year ROI reaches 137.36% and total cumulative return in cash records $138,317. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,700/mo property income covering a $1,487/mo payment rather than investor’s personal income.
Single Family
Built in 2025
6,011 sqft lot
$N/A/sqft
$240 annually HOA
Neighborhood data shown for ZIP Code: 76655, Lorena, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,436 (100%) |
| Owner Occupied HU | 3,509 (79.1%) |
| Renter Occupied HU | 790 (17.8%) |
| Vacant Housing Units | 137 ( 3.1%) |
| Median Home Value | $337,780 |
| Average Home Value | $372,706 |
Residential
4,436
Single Family
4,436
Multi-Family
0
Businesses
166
Date | Event | Price |
|---|---|---|
| 2025-09-19 | Pending sale | $303,762 |
| 2025-07-02 | Price change | $303,762 |
| 2025-06-13 | Price change | $344,389 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-27 | N/A | N/A | $20,180 | N/A |
Listed by: Desmond Graham • The Graham Team
Mls Name: NTREIS
Mls ID: #20993377
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
