Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Wilmington at 2804 Andys Ct, Wilmington, DE, 19810 generates $2,850/mo in rent and, after a $2,374/mo payment, leaves $44/mo in cash flow. Total monthly income is $2,850/mo, and annual cash flow is $523/yr on $160,778 invested. Return on cash invested sits at 20.23% in year one, and rental yield is 7.05% on a $485,000 entry. Equity gained on principal adds $3,130/yr, while 5% annual appreciation builds toward $133,997 over five years. Five-year ROI reaches 104.06% and total cumulative return in cash sums $167,306. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,850/mo property income rather than buyer’s personal income.
Single Family
Built in 1986
6,970 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 19810, Wilmington, DE area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,908 (100%) |
| Owner Occupied HU | 8,486 (77.8%) |
| Renter Occupied HU | 1,968 (18.0%) |
| Vacant Housing Units | 454 ( 4.2%) |
| Median Home Value | $439,315 |
| Average Home Value | $459,347 |
Residential
10,755
Single Family
9,629
Multi-Family
1,126
Businesses
524
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Michael Wilson • BHHS Fox & Roach-Greenville
Mls Name: Bright MLS
Mls ID: #DENC2091186
