Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Wayne at 2803 Walnut Run, Fort Wayne, IN, 46814 offers a 7.88% rental yield on a $375,000 purchase with $2,461/mo rent. Total monthly income registers $2,461/mo, and a $1,835/mo payment leaves $187/mo available for distribution. Annual cash flow reaches $2,239/yr on $124,313 to close, and return on cash invested stands at 21.71% in year one. Equity gained on principal adds $2,420/yr while 5% annual appreciation supports $103,606 over five years. Portfolio math shows five-year ROI at 112.34% and total cumulative return in cash at $139,659. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,461/mo property income against a $1,835/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2001
0.34 Acres lot
$N/A/sqft
$285 annually HOA
Neighborhood data shown for ZIP Code: 46814, Fort Wayne, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,381 (100%) |
| Owner Occupied HU | 5,599 (87.7%) |
| Renter Occupied HU | 570 ( 8.9%) |
| Vacant Housing Units | 212 ( 3.3%) |
| Median Home Value | $387,258 |
| Average Home Value | $434,010 |
Residential
6,175
Single Family
6,175
Multi-Family
0
Businesses
127
Date | Event | Price |
|---|---|---|
| 2025-05-29 | Listed for sale | $375,000 |
| 2023-10-10 | Sold | $330,000 |
| 2023-09-15 | Pending sale | $338,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-29 | $2611.56 | 25.23% | $367,000 | 5.19% |
| 2023-05-29 | $2085.46 | 7.36% | $348,900 | 18.19% |
| 2022-05-29 | $1942.56 | 5.62% | $295,200 | 10.07% |
What's Special
Pull Down Stairs
Listed by: Justin Longardner • CENTURY 21 Bradley Realty, Inc
Mls Name: IRMLS
Mls Provider:
Mls ID: #202519730
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
