Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Carrollton at 2802 Crooked Creek Dr, Carrollton, TX, 75007 uses $173,712 cash to close to unlock $6,259/yr annual cash flow and $522/mo monthly cash flow. Total monthly income runs $4,276/mo, and a $2,584/mo payment keeps the spread at $522/mo. Purchase price stands at $528,000, and rental yield measures 9.72% with $4,276/mo rent. Return on cash invested shows 23.66% in year one, and 5% annual appreciation builds toward $145,877 over five years. Five-year ROI reaches 124.17% and total cumulative return in cash records $215,703. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,276/mo property income covering a $2,584/mo payment rather than investor’s personal income.
Single Family
Built in 1984
8,450 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2024-10-10 | Price change | $528,000 |
| 2024-09-21 | Listed for sale | $535,000 |
| 2016-03-24 | Listing removed | $319,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-14 | $2719.28 | 2.67% | $441,650 | 10.00% |
| 2022-10-14 | $2648.50 | 4.27% | $401,500 | 5.15% |
| 2021-10-14 | $2540.01 | 5.78% | $381,843 | 10.00% |
Listed by: Anne Westphal • Ebby Halliday, REALTORS
Mls Name: NTREIS
Mls ID: #20734079
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
