2801 Kempton Dr, Arlington, TX, 76001 | $361/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2801 Kempton Dr, Arlington, TX, 76001 | $361/mo Cash Flow | Ziffy

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2241 sft

8407 Wildrock Ct, Arlington, TX, 76001

3 Bed
2 Bath
1443 sft

5825 Fir Tree Ln, Fort Worth, TX, 76123

3 Bed
2 Bath
2208 sft

8407 Pecan Creek Dr, Arlington, TX, 76001

3 Bed
3 Bath
2380 sft

4307 Foxborough Trl, Arlington, TX, 76001

Nearby investment properties with comparable prices

4 Bed
3 Bath
2180 sft

2528 Prospect Hill Dr, Fort Worth, TX, 76123

4 Bed
2 Bath
1725 sft

8645 Thicket Ridge St, Fort Worth, TX, 76123

3 Bed
2 Bath
1915 sft

710 Wolf Creek Dr, Cleburne, TX, 76033

4 Bed
2 Bath
1667 sft

10028 Southwest Dr, Fort Worth, TX, 76134

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Arlington at 2801 Kempton Dr, Arlington, TX, 76001 offers a 9.92% rental yield on a $312,000 purchase with $2,580/mo rent. Total monthly income registers $2,580/mo, and a $1,527/mo payment leaves $361/mo available for distribution. Annual cash flow reaches $4,337/yr on $103,428 to close, and return on cash invested stands at 24.1% in year one. Equity gained on principal adds $2,013/yr while 5% annual appreciation supports $86,200 over five years. Portfolio math shows five-year ROI at 126.56% and total cumulative return in cash at $130,895. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,580/mo property income against a $1,527/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1993

7,187 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to 2801 Kempton Dr. located in highly desirable Mansfield ISD. This updated two-story home offers a flexible layout, modern finishes, and a spacious backyard for everyday living and entertaining. The kitchen features quartz countertops, a stylish backsplash, and freshly painted cabinets. Recent updates include new flooring throughout most of the home, wood stairs, decorative lighting, and fresh paint. Downstairs provides comfortable living space, while the second living area upstairs serves as a versatile flex space--currently being used as a bedroom but ideal for a game room, office or media room. The large backyard includes a covered patio and a great climbing tree, offering plenty of space to relax or play. With an acceptable offer, the refrigerator, washer, and dryer convey for added convenience. Close to shopping, dining, and highways, this home is move-in ready and perfectly located.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76001, Arlington, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,990 (100%)
Owner Occupied HU	9,116 (76.0%)
Renter Occupied HU	2,582 (21.5%)
Vacant Housing Units	292 ( 2.4%)
Median Home Value	$365,432
Average Home Value	$392,695