








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $957/mo, and a $597/mo payment. Purchase price stands at $122,000, and rental yield measures 9.41% with $957/mo rent. Return on cash invested shows 9.8% in year one, and 5% annual appreciation builds toward $33,706 over five years. Five-year ROI reaches 54.53% and total cumulative return in cash records $22,055. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $957/mo property income covering a $597/mo payment rather than investor’s personal income.
Condo
Built in 1973
N/A lot
$N/A/sqft
$308 monthly HOA
Neighborhood data shown for ZIP Code: 33313, Fort Lauderdale, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,584 (100%) |
| Owner Occupied HU | 10,165 (41.3%) |
| Renter Occupied HU | 12,317 (50.1%) |
| Vacant Housing Units | 2,102 ( 8.6%) |
| Median Home Value | $275,847 |
| Average Home Value | $312,425 |
Residential
24,113
Single Family
12,330
Multi-Family
11,783
Businesses
1,258
Date | Event | Price |
|---|---|---|
| 2025-03-16 | Listed for sale | $122,000 |
| 2022-04-04 | Sold | $105,000 |
| 2022-03-25 | Pending sale | $114,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-16 | $3246.71 | 9.01% | $110,180 | 9.99% |
| 2023-03-16 | $2978.35 | 35.05% | $100,170 | 52.16% |
| 2022-03-16 | $2205.35 | 8.56% | $65,830 | 9.99% |



Listed by: Dirimo Chourio • Vesta Realty LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11763808
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.