








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Kyle at 280 Yosemite Dr, Kyle, TX, 78640 priced at $446,000 converts $2,700/mo rent into after a $2,183/mo obligation. Total monthly income equals $2,700/mo. Return on cash invested prints 16.08% in year one, and rental yield reads 7.26% against a $446,000 entry. Equity gained on principal adds $2,878/yr, while 5% annual appreciation compiles into $123,222 by year five. Five-year ROI reaches 83.54% and total cumulative return in cash sums $123,514. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,700/mo property income covering a $2,183/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-09-15 | Listed for sale | $446,000 |
| 2025-04-01 | Listing removed | $461,459 |
| 2025-03-05 | Listed for sale | $461,459 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-16 | $2238.44 | N/A | $62,130 | N/A |



Listed by: N/A • CastleRock Communities
Mls Name: Castlerock Communities
Mls ID: #N/A