280 Cinder Hill Dr, Brunswick, GA, 31523 | $497/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Rental Income+ 1 more

5 Bed
4 Bath
4843 sft

149 Laurel Grove Rd, Brunswick, GA, 31523

4 Bed
2 Bath
2451 sft

138 Clearwater Dr, Brunswick, GA, 31523

4 Bed
3 Bath
2203 sft

30 Port Richey Way, Brunswick, GA, 31523

4 Bed
4 Bath
2389 sft

236 Sanderling Trce, Waverly, GA, 31565

Nearby investment properties with comparable prices

2018 Plan, The Estates of Sanctuary Cove

3 Bed
2 Bath
2018 sft

2018 Plan, The Estates of Sanctuary Cove, Waverly, GA, 31565

3 Bed
2 Bath
2018 sft

2018 Plan, Satilla River Landing, Woodbine, GA, 31569

3 Bed
2 Bath
2018 sft

2018 Plan, Satilla River Landing, Woodbine, GA, 31569

3 Bed
2 Bath
2018 sft

2018 Plan, The Estates of Sanctuary Cove, Waverly, GA, 31565

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Brunswick at 280 Cinder Hill Dr, Brunswick, GA, 31523 offers $3,540/mo rent that, after a $2,447/mo payment, leaves $497/mo cash flow. Total monthly income is $3,540/mo, and annual cash flow is $5,966/yr on $165,747 cash. Return on cash invested measures 23.51% in year one, and rental yield stands at 8.5% at a $499,990 entry. Equity gained on principal adds $3,226/yr while 5% annual appreciation compounds into $138,138 by year five. Five-year ROI records 122.03% and total cumulative return in cash reaches $202,253. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,540/mo property income versus a $2,447/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2024

0.36 Acres lot

$N/A/sqft

No HOA

More details about the property

Fabulous NEW CONSTRUCTION ready to move into this beautiful 4 br, 3.5 bath marsh front coastal cottage!! This home has all the modern finishes of what everyone is looking for! White shaker style coastal cabinets with soft close drawers/doors, quartz countertops, engineered hardwood floors, primary bedroom downstairs along with 2 other bedrooms and bedroom suite upstairs!! Large back porch makes living here a coastal dream!! Call to see this spectacular home today!! Seller is offering up to $10K in closing costs for a limited time, make your move today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 31523, Brunswick, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,216 (100%)
Owner Occupied HU	4,854 (78.1%)
Renter Occupied HU	865 (13.9%)
Vacant Housing Units	497 ( 8.0%)
Median Home Value	$367,810
Average Home Value	$405,835