28 Waltham St #B, Maynard, MA, 01754 | 6.74% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

28 Waltham St #B, Maynard, MA, 01754 | 6.74% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1800 sft

10 Apple Ridge Rd #4, Maynard, MA, 01754

3 Bed
1 Bath
1570 sft

1 Dartmouth Ct #4, Maynard, MA, 01754

2 Bed
3 Bath
2170 sft

11 Mallard Ln #8, Bolton, MA, 01740

2 Bed
2 Bath
1800 sft

10 Apple Ridge Rd #5, Maynard, MA, 01754

Nearby investment properties with comparable prices

3 Bed
2 Bath
1696 sft

11 Highland Ave, Clinton, MA, 01510

3 Bed
2 Bath
1881 sft

58 Beach St, Millbury, MA, 01527

Investment Property+ 2 more

5 Bed
2 Bath
1400 sft

10 Reade St, Milford, MA, 01757

3 Bed
1 Bath
1702 sft

9 Kings Mountain Dr, West Boylston, MA, 01583

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Maynard at 28 Waltham St #B, Maynard, MA, 01754 generates $2,640/mo in rent, after a $2,300/mo payment. Total monthly income is $2,640/mo. Return on cash invested sits at 17.43% in year one, and rental yield is 6.74% on a $469,900 entry. Equity gained on principal adds $3,032/yr, while 5% annual appreciation builds toward $129,825 over five years. Five-year ROI reaches 89.71% and total cumulative return in cash sums $139,742. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,640/mo property income rather than buyer’s personal income.

Townhouse

Built in 2010

N/A lot

$N/A/sqft

No HOA

More details about the property

We cant c A l l it new construction but its very close! Well-respected builder has thoroughly upgraded this condo from walls, floors, ceilings, insulation, wiring, roof, HVAC & and more! Chic two-bedroom, 1.5-bath condo is absolutely turnkey come see this unique floorplan with a glamorous kitchen, breakfast bar, dining area, and guest bath on the first floor, a spiral staircase to a spacious family room, and upstairs: two bedrooms, a new bath & laundry. Efficient gas heat; foam spray insulation throughout. Set on a corner lot with a driveway off a side street, this home is ready to greet you. Share one wall, and one very large lot that is steps from vibrant Maynard village, but enjoys a large front and backyard. Come home, yall! Spec'd for induction cooking - gas is an option.