








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Seabrook at 28 Brooks Road Extension, Seabrook, NH, 03874 offers a 11.32% rental yield on a $299,000 purchase with $2,820/mo rent. Total monthly income registers $2,820/mo, and a $1,463/mo payment leaves $816/mo available for distribution. Annual cash flow reaches $9,796/yr on $99,119 to close, and return on cash invested stands at 29.79% in year one. Equity gained on principal adds $1,929/yr while 5% annual appreciation supports $82,608 over five years. Portfolio math shows five-year ROI at 156.55% and total cumulative return in cash at $155,170. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,820/mo property income against a $1,463/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 1984
0.69 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 03874, Seabrook, NH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,721 (100%) |
| Owner Occupied HU | 2,642 (56.0%) |
| Renter Occupied HU | 1,283 (27.2%) |
| Vacant Housing Units | 796 (16.9%) |
| Median Home Value | $563,054 |
| Average Home Value | $606,452 |
Residential
4,196
Single Family
3,649
Multi-Family
547
Businesses
588
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Tami J Mallett • Cameron Prestige, LLC
Mls Name: PrimeMLS
Mls ID: #5067032