Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Bayside at 28-34 Corporal Kennedy St UNIT 1, Bayside, NY, 11360 generates $3,120/mo in rent, after a $6,705/mo payment. Total monthly income is $3,120/mo. Return on cash invested sits at 4.07% in year one, and rental yield is 2.73% on a $1,369,888 entry. Equity gained on principal adds $8,840/yr, while 5% annual appreciation builds toward $378,475 over five years. Five-year ROI reaches 18.48% and total cumulative return in cash sums $82,029. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,120/mo property income rather than buyer’s personal income.
Single Family
Built in 1960
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 11360, Bayside, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,496 (100%) |
| Owner Occupied HU | 6,336 (66.7%) |
| Renter Occupied HU | 2,598 (27.4%) |
| Vacant Housing Units | 562 ( 5.9%) |
| Median Home Value | $742,463 |
| Average Home Value | $801,650 |
Residential
8,782
Single Family
4,071
Multi-Family
4,711
Businesses
319
Date | Event | Price |
|---|---|---|
| 2025-02-13 | Price change | $1,369,888 |
| 2025-01-10 | Listed for sale | $1,399,888 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Xue Yue Zhang • Keller Williams Realty Landmark
Mls Name: StreetEasy
Mls ID: #S1749239
