Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Angelo at 2796 University Ave, San Angelo, TX, 76904 earns $72/mo cash flow from $1,032/mo rent with a $661/mo payment. Total monthly income totals $1,032/mo, and annual cash flow totals $861/yr on $44,753 capital. ROI tracks 21.83% on current figures, and rental yield reads 9.17% at a $135,000 purchase. Equity gained on principal adds $871/yr, and 5% annual appreciation supports $37,298 over five years. Five-year ROI reaches 114.39% and total cumulative return in cash sums $51,193. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,032/mo property income instead of your personal income.
Single Family
Built in 1960
10,367 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76904, San Angelo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,459 (100%) |
| Owner Occupied HU | 9,463 (54.2%) |
| Renter Occupied HU | 6,663 (38.2%) |
| Vacant Housing Units | 1,333 ( 7.6%) |
| Median Home Value | $288,074 |
| Average Home Value | $337,479 |
Residential
17,256
Single Family
12,576
Multi-Family
4,680
Businesses
1,002
Date | Event | Price |
|---|---|---|
| 2025-01-23 | Pending sale | $135,000 |
| 2025-01-15 | Listed for sale | $135,000 |
| 2025-01-09 | Pending sale | $135,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-12 | $770.67 | 2.14% | $185,050 | 7.58% |
| 2022-02-12 | $754.52 | 2.55% | $172,010 | 30.01% |
| 2021-02-12 | $735.76 | N/A | $132,310 | N/A |
Listed by: Christopher Lawrence • Trillionaire Realty
Mls Name: PBBR
Mls Provider:
Mls ID: #50079148
Disclaimer: All information provided is deemed reliable but is not guaranteed and should be independently verified.
