Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosharon at 27910 S Shore Ct, Rosharon, TX, 77583 earns $766/mo cash flow from $5,027/mo rent with a $2,890/mo payment. Total monthly income totals $5,027/mo, and annual cash flow totals $9,187/yr on $194,275 capital. ROI tracks 24.79% on current figures, and rental yield reads 10.22% at a $590,500 purchase. Equity gained on principal adds $3,810/yr, and 5% annual appreciation supports $163,144 over five years. Five-year ROI reaches 130.35% and total cumulative return in cash sums $253,229. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,027/mo property income instead of your personal income.
Single Family
Built in 2015
0.64 Acres lot
$N/A/sqft
$750 annually HOA
Neighborhood data shown for ZIP Code: 77583, Rosharon, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,326 (100%) |
| Owner Occupied HU | 17,291 (81.1%) |
| Renter Occupied HU | 1,560 ( 7.3%) |
| Vacant Housing Units | 2,475 (11.6%) |
| Median Home Value | $360,995 |
| Average Home Value | $403,554 |
Residential
18,736
Single Family
18,736
Multi-Family
0
Businesses
434
Date | Event | Price |
|---|---|---|
| 2025-09-04 | Price change | $590,500 |
| 2025-09-02 | Price change | $589,750 |
| 2025-08-30 | Price change | $590,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-04 | $8527.18 | 9.25% | $560,750 | 10.00% |
| 2023-09-04 | $7805.37 | -12.29% | $509,773 | 10.00% |
| 2022-09-04 | $8899.34 | 2.87% | $463,430 | 10.00% |
Listed by: Lyndsie Gourley • RE/MAX Integrity
Mls Name: HAR
Mls Provider:
Mls ID: #82844472
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
