Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kingsland at 276 Laurel Landing Blvd, Kingsland, GA, 31548 priced at $299,900 pairs $2,336/mo rent with $396/mo cash flow after a $1,468/mo payment. Total monthly income equals $2,336/mo, and annual cash flow comes to $4,755/yr on $99,417 invested. Return on cash invested is 24.69% in year one, and rental yield stands at 9.35% on a $299,900 basis. Equity gained on principal adds $1,935/yr, and 5% annual appreciation accumulates to $82,857 by year five. Five-year ROI measures 128.89% and total cumulative return in cash reaches $128,140. For financing, Ziffy Mortgage’s DSCR program evaluates $2,336/mo property income against a $1,468/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2005
6,098 sqft lot
$N/A/sqft
$1,064 annually HOA
Date | Event | Price |
|---|---|---|
| 2025-07-02 | Listed for sale | $299,900 |
| 2025-07-01 | Listing removed | $305,000 |
| 2025-05-03 | Listed for sale | $305,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-07-03 | $2798.89 | -3.06% | $108,211 | 18.73% |
| 2022-07-03 | $2887.24 | -5.04% | $91,142 | 14.88% |
| 2021-07-03 | $3040.39 | 5.25% | $79,338 | 9.29% |
What's Special
Pull Down Stairs
Listed by: Lori Buttich • ERA Kings Bay Realty
Mls Name: GIAOR
Mls ID: #1655030
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
