Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Carrollton at 2755 Stonecreek Ct, Carrollton, TX, 75006 priced at $310,000 converts $2,618/mo rent into $245/mo cash flow after a $1,517/mo obligation. Total monthly income equals $2,618/mo, and annual cash flow totals $2,945/yr on $102,765 invested. Return on cash invested prints 22.77% in year one, and rental yield reads 10.13% against a $310,000 entry. Equity gained on principal adds $2,000/yr, while 5% annual appreciation compiles into $85,647 by year five. Five-year ROI reaches 120.15% and total cumulative return in cash sums $123,475. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,618/mo property income covering a $1,517/mo payment, not borrower’s personal income.
Townhouse
Built in 1981
2,308 sqft lot
$N/A/sqft
$132 monthly HOA
Neighborhood data shown for ZIP Code: 75006, Carrollton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,503 (100%) |
| Owner Occupied HU | 9,330 (47.8%) |
| Renter Occupied HU | 9,140 (46.9%) |
| Vacant Housing Units | 1,033 ( 5.3%) |
| Median Home Value | $334,267 |
| Average Home Value | $359,234 |
Residential
19,005
Single Family
12,160
Multi-Family
6,845
Businesses
2,847
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Listed for sale | $310,000 |
| 2023-04-10 | Sold | N/A |
| 2023-03-23 | Pending sale | $298,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-21 | $5582.10 | -4.55% | $264,200 | 5.13% |
| 2022-10-21 | $5847.95 | 11.35% | $251,300 | 17.10% |
| 2021-10-21 | $5251.67 | -3.05% | $214,600 | N/A |
Listed by: Philip Walker • Keller Williams Dallas Midtown
Mls Name: NTREIS
Mls ID: #20732384
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
